| Revenue | — | — |
| EBITDA | DKK 39K | +131% |
| Net profit | DKK 15K | +113% |
| Total assets | DKK 791K | -8% |
| Equity | DKK -229K | -118% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -3 | — | -125 | -362 | -225 | -16 | -20 | -5 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -3 | 0 | -125 | -362 | -225 | -16 | -20 | -5 | -124 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -10.000 | -15.000 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -3 | 0 | -10.125 | -15.362 | -225 | -16 | -20 | -5 | -124 | 39 |
| Net financials | -0 | 0 | 0 | 205 | -535 | 2 | -693 | 642 | 1.229 | -107 | 18 |
| Profit before tax | -1 | -3 | 0 | -9.920 | -15.898 | -224 | -709 | 622 | 1.224 | -122 | 0 |
| Tax | -0 | -0 | -0 | -219 | 174 | -50 | 201 | -0 | -31 | -0 | -15 |
| Net profit | -1 | -3 | 0 | -9.701 | -16.072 | -174 | -910 | 622 | 1.254 | -122 | 15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 47 | 47 | 16.594 | 840 | 1.187 | 44 | 42 | 968 | 856 | 791 |
| Equity | 49 | 47 | 47 | 15.296 | -776 | -950 | -1.860 | -1.238 | 17 | -105 | -229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 0 | 0 | 1.298 | 1.615 | 2.020 | 1.904 | 1.280 | 951 | 961 | 1.021 |
| Total debt | 17 | 0 | 0 | 1.298 | 1.615 | 2.137 | 1.904 | 1.280 | 951 | 961 | 1.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NJ Management | Management | 2024 | — | — |
RS Management | Management | 2020 | — | — |
HB Management | Management | 2018 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Værkstedernes Indkøbsforening | Company | 100.0% | 100.0% | 2024 |
INTUITION A/S | Company | 50.0% | 50.0% | 2020 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2015 | |
RSN 2011 HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Care Holding Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Juel Jørgensen | Chief Executive Officer | 0 companies |
| Niels Jørgen Daugaard Bork | Management | 0 companies |
| Ronni Studsgård Høj-Nielsen | Management | 0 companies |
| Henrik Barbro Frandsen | Management | 0 companies |
| Poul Erik Brødsgaard | Chief Executive Officer | 0 companies |
| Rune Stoffregen Haugset | Chief Executive Officer | 0 companies |
| Christian Gorm Pallesen | Board of Directors | 0 companies |
| Flemming Hebsgaard | Chairman | 0 companies |
| Anne Mette Hebsgaard | Chairman | 0 companies |