| Revenue | DKK 0 | — |
| EBITDA | DKK 449K | -23% |
| Net profit | DKK 455K | -24% |
| Total assets | DKK 2,8M | +5% |
| Equity | DKK 2,6M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | 41 | 55 | 46 | 43 | 992 | 130 | 325 | 580 | 449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -12 |
| EBIT | -4 | -9 | 41 | 55 | 46 | 43 | 992 | 130 | 325 | 579 | 437 |
| Net financials | 0 | -6 | 45 | 52 | 50 | 46 | 1.002 | 172 | 399 | 625 | 462 |
| Profit before tax | -4 | -15 | 36 | 48 | 46 | 40 | 994 | 152 | 347 | 605 | 462 |
| Tax | -1 | -3 | -3 | -2 | 2 | -1 | -1 | 0 | 2 | 2 | 7 |
| Net profit | -3 | -12 | 39 | 49 | 44 | 40 | 996 | 152 | 344 | 603 | 455 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 168 | 194 | 238 | 283 | 358 | 1.186 | 1.326 | 2.081 | 2.719 | 2.849 |
| Equity | -3 | -15 | 24 | 74 | 118 | 158 | 1.154 | 1.306 | 1.650 | 2.252 | 2.647 |
| Long-term debt | 0 | 71 | 41 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 112 | 129 | 156 | 165 | 200 | 32 | 20 | 431 | 467 | 202 |
| Total debt | 124 | 183 | 169 | 164 | 165 | 200 | 32 | 20 | 431 | 467 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael René Madsen Søderlund | Founder | 0 companies |