| Revenue | DKK 1,2M | +8% |
| EBITDA | DKK 235K | -78% |
| Net profit | DKK 248K | -79% |
| Total assets | DKK 35,4M | +0% |
| Equity | DKK 11M | +2% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 240 | 917 | 661 | 1.313 | 1.145 | 1.108 | 698 | 1.268 | 1.132 | 1.093 | 1.185 |
| Staff expenses | -0 | -0 | -178 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 240 | 738 | 661 | 1.313 | 1.145 | 1.108 | 1.427 | 152 | -145 | 1.094 | 235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 240 | 738 | 661 | 1.313 | 1.145 | 1.108 | 1.427 | 152 | -145 | 1.094 | 235 |
| Net financials | -4 | -180 | -179 | -131 | -198 | -187 | -218 | -81 | -10 | 157 | 394 | 82 |
| Profit before tax | 35 | 7.971 | 1.282 | 1.129 | 2.216 | 990 | 890 | 1.346 | 142 | 12 | 1.487 | 318 |
| Tax | 8 | 1.749 | 282 | 248 | 487 | 218 | 196 | 296 | 31 | 3 | 327 | 70 |
| Net profit | 27 | 6.221 | 999 | 881 | 1.728 | 772 | 694 | 1.050 | 111 | 9 | 1.160 | 248 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.284 | 26.941 | 25.922 | 26.651 | 28.772 | 29.548 | 31.442 | 32.002 | 31.729 | 34.472 | 35.489 | 35.421 |
| Equity | 77 | 6.298 | 4.298 | 5.178 | 6.907 | 7.679 | 8.373 | 9.423 | 9.534 | 9.543 | 10.703 | 10.951 |
| Long-term debt | 0 | 18.236 | 18.086 | 17.973 | 17.821 | 17.668 | 18.755 | 18.589 | 18.422 | 21.463 | 21.308 | 21.238 |
| Short-term debt | 10.200 | 473 | 1.055 | 767 | 825 | 904 | 1.006 | 516 | 535 | 506 | 511 | 461 |
| Total debt | 10.200 | 18.709 | 19.141 | 18.740 | 18.646 | 18.572 | 19.761 | 19.104 | 18.957 | 21.969 | 21.819 | 21.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2014 | — | — |
ER Management | Management | 2021 | — | — |
MA Management | Management | 2017 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate Horsens A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Management | 0 companies |
| Erik Metellus | Management | 0 companies |