| Revenue | DKK 147K | -6% |
| EBITDA | DKK 147K | -6% |
| Net profit | DKK 21K | +371% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 158K | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -39 | 193 | -38 | 192 | 194 | 156 | 179 | 120 | 156 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 513 | 193 | 3 | 192 | 194 | 156 | 179 | 120 | 156 | 147 |
| Depreciation & amort. | -0 | -276 | -0 | -0 | -58 | -67 | -67 | -67 | -67 | -67 | -67 |
| EBIT | -23 | 237 | 193 | 3 | 134 | 127 | 89 | 112 | 53 | 89 | 80 |
| Net financials | -11 | -34 | -20 | -69 | -108 | -79 | -81 | -81 | -81 | -79 | -75 |
| Profit before tax | -34 | 203 | 173 | -66 | 26 | 48 | 8 | 31 | -27 | 10 | 5 |
| Tax | -0 | 38 | 36 | 20 | 6 | 12 | 2 | 7 | -6 | 18 | -16 |
| Net profit | -34 | 165 | 136 | -86 | 20 | 36 | 6 | 24 | -22 | -8 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 1.216 | 903 | 3.855 | 3.770 | 3.745 | 3.733 | 3.744 | 3.665 | 3.579 | 3.544 |
| Equity | 16 | 181 | 318 | 231 | 252 | 136 | 142 | 166 | 145 | 137 | 158 |
| Long-term debt | 585 | 326 | 36 | 3.414 | 3.408 | 3.414 | 3.414 | 3.414 | 3.384 | 3.310 | 3.220 |
| Short-term debt | 163 | 708 | 549 | 209 | 110 | 195 | 176 | 164 | 136 | 132 | 166 |
| Total debt | 748 | 1.034 | 586 | 3.624 | 3.518 | 3.609 | 3.590 | 3.578 | 3.521 | 3.442 | 3.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NBO INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicki Stoltze Olsen | Management | 0 companies |