| Revenue | DKK 6,5M | +1305% |
| EBITDA | DKK 6,2M | +2876% |
| Net profit | DKK 6,1M | +4498% |
| Total assets | DKK 12,3M | +7% |
| Equity | DKK 7,6M | +369% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.045 | 1.022 | 1.267 | 558 | 1.096 | 1.586 | 626 | 460 | 6.465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.860 | 741 | 1.042 | 496 | 895 | 966 | 224 | 208 | 6.174 |
| Depreciation & amort. | -0 | -0 | -267 | -267 | -267 | -267 | -267 | -267 | -267 |
| EBIT | 1.860 | 741 | 776 | 229 | 629 | 699 | -42 | -59 | 5.907 |
| Net financials | -57 | -678 | -473 | -412 | -695 | -3 | -7 | -45 | -10 |
| Profit before tax | 1.802 | 62 | 302 | -183 | -67 | 696 | -49 | -104 | 5.897 |
| Tax | 424 | 14 | 125 | -0 | 41 | 211 | 46 | 34 | -185 |
| Net profit | 1.379 | 49 | 177 | -183 | -108 | 486 | -96 | -138 | 6.083 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.072 | 14.004 | 13.076 | 16.126 | 16.082 | 12.452 | 11.755 | 11.488 | 12.291 |
| Equity | 1.429 | 1.477 | 1.654 | 1.471 | 1.363 | 1.849 | 1.753 | 1.615 | 7.569 |
| Long-term debt | 4.561 | 4.339 | 4.172 | 3.861 | 3.925 | 3.728 | 3.501 | 3.328 | 3.334 |
| Short-term debt | 8.082 | 8.187 | 7.249 | 10.795 | 10.794 | 6.874 | 6.501 | 6.545 | 1.387 |
| Total debt | 12.643 | 12.526 | 11.421 | 14.655 | 14.719 | 10.603 | 10.001 | 9.873 | 4.722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|