| Revenue | DKK 304K | -63% |
| EBITDA | DKK 3K | -97% |
| Net profit | DKK 800 | -99% |
| Total assets | DKK 284K | +44% |
| Equity | DKK 51K | -60% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 768 | 2.696 | 2.613 | 2.851 | 2.643 | 1.309 | 1.826 | 1.914 | 822 | 304 |
| Staff expenses | -751 | -2.033 | -1.983 | -2.098 | -2.086 | -1.310 | -1.790 | -1.865 | -722 | -300 |
| EBITDA | 18 | 664 | 630 | 753 | 557 | -1 | 36 | 48 | 100 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 664 | 630 | 753 | 557 | -1 | 36 | 48 | 100 | 3 |
| Net financials | 0 | -0 | -5 | -1 | -8 | -4 | -5 | -3 | -1 | -2 |
| Profit before tax | 18 | 663 | 624 | 752 | 548 | -4 | 31 | 45 | 99 | 1 |
| Tax | 5 | 152 | 142 | 166 | 122 | 6 | 7 | 16 | 22 | 1 |
| Net profit | 12 | 512 | 483 | 586 | 426 | -10 | 24 | 29 | 77 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 1.138 | 1.413 | 1.440 | 1.199 | 569 | 398 | 402 | 197 | 284 |
| Equity | 62 | 274 | 607 | 743 | 569 | 109 | 133 | 162 | 128 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 864 | 806 | 698 | 630 | 460 | 265 | 240 | 69 | 233 |
| Total debt | 630 | 864 | 806 | 698 | 630 | 460 | 265 | 240 | 69 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARTLEV DNA MANAGEMENT ApS | Company | 50.0% | 50.0% | 2024 |
IMPROVE2EXCELLENCE ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Korsaa | Management | 0 companies |
| Per Hartlev | Chief Executive Officer | 0 companies |
| Jørn Johansen | Management | 0 companies |