| Revenue | DKK 811K | -43% |
| EBITDA | DKK 811K | -43% |
| Net profit | DKK 643K | -3% |
| Total assets | DKK 4,9M | +12% |
| Equity | DKK 4,6M | +16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -252 | -404 | -326 | 1.721 | 6.412 | 4.083 | 4.454 | 6.103 | 7.187 | 1.414 | 811 |
| Staff expenses | -10 | -24 | -28 | -2.193 | -2.130 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -242 | -429 | -354 | -472 | 4.282 | 4.081 | 4.454 | 6.103 | 7.187 | 1.414 | 811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.912 | -3.912 | -3.912 | -3.912 | -3.912 | -0 | -0 |
| EBIT | -242 | -429 | -354 | -472 | 369 | 169 | 541 | 2.191 | 3.275 | 1.414 | 811 |
| Net financials | -119 | -214 | -253 | -288 | -316 | -211 | -156 | -86 | 1 | -415 | 13 |
| Profit before tax | -360 | -643 | -607 | -760 | 53 | -43 | 385 | 2.106 | 3.275 | 999 | 824 |
| Tax | -260 | -142 | -134 | -167 | 12 | -9 | 85 | 464 | 721 | 334 | 182 |
| Net profit | -101 | -501 | -473 | -593 | 41 | -33 | 300 | 1.642 | 2.555 | 666 | 643 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.533 | 15.894 | 17.994 | 20.297 | 22.399 | 12.928 | 9.033 | 5.666 | 4.993 | 4.413 | 4.942 |
| Equity | 399 | -102 | -575 | -1.168 | -1.126 | -1.160 | -860 | 782 | 3.337 | 4.003 | 4.645 |
| Long-term debt | 0 | 0 | 0 | 17.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.571 | 12.721 | 14.766 | 0 | 20.083 | 11.507 | 8.172 | 4.023 | 1.656 | 411 | 297 |
| Total debt | 11.571 | 12.721 | 14.766 | 17.162 | 20.083 | 11.507 | 8.172 | 4.023 | 1.656 | 411 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2023 | — | — |
KO Management | Management | 2021 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVK HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Andersen | Management | 0 companies |
| Karsten Omann | Management | 0 companies |
| Sten Dyrmose | Chief Executive Officer | 0 companies |
| Frands Wulff Voss | Chief Executive Officer | 0 companies |
| Hans Ottosen | Board of Directors | 0 companies |
| Lars Raadkjær Enevoldsen | Board of Directors | 0 companies |
| Kim Harding Wellendorph Lehmann | Chairman | 0 companies |
| Sven Ruder | Board of Directors | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Niels Aage Kjær | Board of Directors | 0 companies |
| Henrik Peter Lund-Olesen | Board of Directors | 0 companies |
| Lars Kudsk | Board of Directors | 0 companies |