| Revenue | DKK 99K | +73% |
| EBITDA | DKK 99K | +73% |
| Net profit | DKK -10K | +66% |
| Total assets | DKK 14,3M | +0% |
| Equity | DKK 7,4M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -28 | 6 | -18 | 96 | 61 | 57 | 99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -13 | 1.709 | -28 | 6 | -18 | 96 | 61 | 57 | 99 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -27 | -27 | -27 | -27 | -28 | -30 |
| EBIT | -31 | -13 | 1.709 | -46 | -21 | -44 | 70 | 34 | 30 | 69 |
| Net financials | -13 | -1 | 1.721 | 5.052 | 443 | 148 | 139 | -32 | -67 | -82 |
| Profit before tax | -32 | -14 | 1.709 | 5.006 | 422 | 104 | 208 | 2 | -37 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 46 | 1 | -8 | -3 |
| Net profit | -32 | -14 | 1.709 | 5.006 | 422 | 101 | 162 | 1 | -29 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 24 | 1.725 | 8.193 | 8.569 | 8.681 | 8.851 | 14.199 | 14.235 | 14.290 |
| Equity | 18 | 4 | 1.714 | 6.719 | 7.142 | 7.243 | 7.406 | 7.407 | 7.378 | 7.368 |
| Long-term debt | 0 | 0 | 0 | 1.412 | 1.373 | 1.366 | 1.325 | 6.764 | 6.789 | 6.854 |
| Short-term debt | 33 | 20 | 11 | 62 | 54 | 69 | 120 | 28 | 68 | 68 |
| Total debt | 33 | 20 | 11 | 1.474 | 1.428 | 1.435 | 1.445 | 6.792 | 6.857 | 6.922 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2018 | |
| Individual | 0.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|