| Revenue | DKK 193K | -18% |
| EBITDA | DKK 193K | -18% |
| Net profit | DKK -15K | -189% |
| Total assets | DKK 3,2M | -8% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 210 | 332 | 347 | 328 | 339 | 339 | 308 | 370 | 236 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 210 | 332 | 347 | 328 | 339 | 339 | 308 | 370 | 236 | 193 |
| Depreciation & amort. | -44 | -67 | -87 | -131 | -132 | -132 | -130 | -104 | -157 | -157 | -157 |
| EBIT | 354 | 143 | 245 | 216 | 196 | 207 | 210 | 204 | 213 | 79 | 36 |
| Net financials | -54 | -47 | -73 | -64 | -60 | -56 | -60 | -55 | -63 | -58 | -55 |
| Profit before tax | 300 | 95 | 172 | 151 | 136 | 152 | 149 | 149 | 150 | 22 | -19 |
| Tax | 70 | 21 | 38 | 33 | 30 | 30 | 37 | 34 | 8 | 5 | -4 |
| Net profit | 230 | 74 | 134 | 118 | 106 | 122 | 112 | 116 | 142 | 17 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.099 | 4.294 | 4.009 | 3.797 | 3.777 | 3.632 | 3.632 | 3.621 | 3.424 | 3.465 | 3.189 |
| Equity | 280 | 354 | 489 | 607 | 713 | 835 | 947 | 1.063 | 1.204 | 1.221 | 1.206 |
| Long-term debt | 2.610 | 3.759 | 3.226 | 2.890 | 0 | 0 | 2.360 | 2.209 | 1.871 | 1.933 | 1.689 |
| Short-term debt | 200 | 156 | 255 | 257 | 268 | 348 | 275 | 288 | 257 | 225 | 215 |
| Total debt | 2.810 | 3.915 | 3.481 | 3.147 | 3.018 | 2.753 | 2.635 | 2.497 | 2.129 | 2.159 | 1.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2014 | — | — |
CN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LA FELT HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
CA FELT HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Prisfeldt | Management | 0 companies |
| Carsten Nørgaard Prisfeldt | Management | 0 companies |