| Revenue | DKK 305K | -2% |
| EBITDA | DKK 387K | +72% |
| Net profit | DKK 217K | +170% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 1,1M | +24% |
| Employees | — | — |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.069 | 313 | 307 | 245 | 286 | 184 | 292 | 311 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 5.064 | 303 | 84 | 393 | 279 | 203 | -232 | 225 | 387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 5.064 | 303 | 84 | 393 | 279 | 203 | -232 | 225 | 387 |
| Net financials | 0 | -489 | -52 | -101 | -34 | -41 | -42 | -81 | -121 | -108 |
| Profit before tax | 0 | 4.575 | 251 | -17 | 359 | 238 | 161 | -313 | 104 | 279 |
| Tax | -0 | 1.023 | 51 | -4 | 79 | 53 | 37 | -69 | 24 | 61 |
| Net profit | 0 | 3.551 | 200 | -13 | 280 | 185 | 124 | -244 | 80 | 217 |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.099 | 11.724 | 9.683 | 10.592 | 10.881 | 9.999 | 10.101 | 9.757 | 9.716 | 9.981 |
| Equity | 50 | 3.601 | 1.301 | 1.289 | 1.569 | 954 | 1.078 | 833 | 914 | 1.131 |
| Long-term debt | 0 | 7.043 | 7.061 | 7.864 | 7.726 | 7.663 | 7.479 | 7.443 | 7.416 | 7.402 |
| Short-term debt | 3.049 | 201 | 450 | 625 | 739 | 537 | 695 | 746 | 670 | 714 |
| Total debt | 3.049 | 7.243 | 7.511 | 8.489 | 8.465 | 8.199 | 8.173 | 8.189 | 8.086 | 8.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2016 | — | — |
JT Management | Management | 2014 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASK BODDUM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
JES KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Rask Clausen | Management | 0 companies |
| Jesper Thomsø | Management | 0 companies |
| Jes Winther Knudsen | Chief Executive Officer | 0 companies |
| Torben Nielsen | Management | 0 companies |