| Revenue | DKK -35K | +130% |
| EBITDA | DKK -35K | -130% |
| Net profit | DKK -30K | -100% |
| Total assets | DKK 24,5M | -12% |
| Equity | DKK 24,5M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | -9 | -9 | -9 | -9 | -17 | -15 | -15 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -7 | -9 | -9 | -9 | -9 | -17 | -15 | -15 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -1.588 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -7 | -9 | -9 | -9 | -50 | -1.605 | -15 | -15 | -35 |
| Net financials | 901 | 1.876 | 2.014 | 3.010 | 2.804 | 2.404 | 3.439 | 6.707 | 9.531 | 6.769 | -13 |
| Profit before tax | 889 | 1.869 | 2.008 | 3.001 | 2.796 | 2.395 | 3.389 | 5.102 | 9.516 | 6.754 | -48 |
| Tax | 6 | -2 | -2 | -1 | 28 | -0 | -19 | -137 | 31 | 244 | -18 |
| Net profit | 883 | 1.871 | 2.009 | 3.002 | 2.767 | 2.395 | 3.409 | 5.240 | 9.485 | 6.510 | -30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.620 | 4.321 | 6.227 | 7.719 | 10.409 | 12.685 | 15.966 | 18.146 | 24.028 | 27.759 | 24.518 |
| Equity | 2.533 | 4.304 | 6.212 | 7.714 | 10.375 | 12.662 | 15.960 | 17.137 | 24.022 | 24.532 | 24.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 17 | 15 | 6 | 34 | 23 | 6 | 1.009 | 6 | 3.226 | 16 |
| Total debt | 87 | 17 | 15 | 6 | 34 | 23 | 6 | 1.009 | 6 | 3.226 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|