| Revenue | DKK 151K | -36% |
| EBITDA | DKK -49K | -121% |
| Net profit | DKK -931K | -267% |
| Total assets | DKK 10M | -13% |
| Equity | DKK 4,6M | -17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.883 | -569 | -144 | -185 | 100 | 180 | 420 | 40 | 236 | 151 |
| Staff expenses | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.721 | -569 | -200 | -185 | 100 | 180 | 420 | 40 | 236 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.721 | -569 | -200 | -185 | 100 | 180 | 420 | 40 | 236 | -49 |
| Net financials | -592 | -465 | 117 | -422 | 1.522 | 2.902 | 52 | -133 | -513 | -1.170 |
| Profit before tax | 2.129 | -1.033 | -84 | -606 | 1.621 | 3.082 | 472 | -93 | -277 | -1.219 |
| Tax | 502 | -0 | -0 | -0 | -0 | -0 | 346 | -1 | -23 | -288 |
| Net profit | 1.627 | -1.033 | -84 | -606 | 1.621 | 3.082 | 126 | -93 | -254 | -931 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.629 | 2.668 | 5.685 | 8.926 | 10.639 | 8.919 | 10.788 | 10.855 | 11.506 | 10.048 |
| Equity | 1.677 | 1.770 | 1.686 | 1.079 | 2.701 | 5.783 | 5.910 | 5.817 | 5.563 | 4.632 |
| Long-term debt | 0 | 731 | 2.375 | 5.020 | 4.720 | 2.676 | 1.695 | 1.695 | 1.695 | 0 |
| Short-term debt | 24.952 | 167 | 1.624 | 2.826 | 3.219 | 460 | 2.834 | 2.994 | 3.899 | 5.111 |
| Total debt | 24.952 | 898 | 3.999 | 7.846 | 7.938 | 3.136 | 4.529 | 4.689 | 5.594 | 5.111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|