| Revenue | — | — |
| EBITDA | DKK 78,6M | +114% |
| Net profit | DKK 76,8M | +123% |
| Total assets | DKK 239,9M | +27% |
| Equity | DKK 215,3M | +54% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -10 | -18 | -12 | -16 | -21 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | -18 | -12 | -16 | -21 | 9.133 | 31.699 | 36.810 | 78.602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -10 | -18 | -12 | -16 | -21 | 9.133 | 31.699 | 36.810 | 78.602 |
| Net financials | 1.120 | 2.907 | 4.159 | 9.703 | 15.885 | 17.092 | 21.435 | 31.423 | 34.453 | 76.818 |
| Profit before tax | 1.101 | 2.897 | 4.141 | 9.691 | 15.868 | 17.071 | 21.416 | 31.403 | 34.426 | 76.793 |
| Tax | -0 | -0 | -0 | 19 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.101 | 2.897 | 4.141 | 9.672 | 15.868 | 17.071 | 21.416 | 31.403 | 34.426 | 76.793 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 5.361 | 29.794 | 29.313 | 62.857 | 68.214 | 81.265 | 153.731 | 188.365 | 239.945 |
| Equity | 1.152 | 5.249 | 9.316 | 19.002 | 34.795 | 51.237 | 72.684 | 103.932 | 139.732 | 215.317 |
| Long-term debt | 0 | 0 | 20.446 | 10.278 | 28.015 | 16.765 | 8.236 | 49.268 | 47.899 | 23.676 |
| Short-term debt | 10 | 112 | 32 | 33 | 47 | 212 | 346 | 530 | 733 | 951 |
| Total debt | 10 | 112 | 20.478 | 10.311 | 28.062 | 16.977 | 8.582 | 49.798 | 48.632 | 24.627 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 0.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|