| Revenue | DKK 6K | +70% |
| EBITDA | DKK 6K | +70% |
| Net profit | DKK 4K | +88% |
| Total assets | DKK 102K | +6% |
| Equity | DKK 92K | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -56 | 48 | 27 | 23 | 7 | 3 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 48 | 27 | 23 | 7 | 3 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 48 | 27 | 23 | 7 | 3 | 6 |
| Net financials | 0 | -0 | -0 | -1 | -1 | -1 | -1 |
| Profit before tax | -56 | 47 | 27 | 23 | 6 | 3 | 5 |
| Tax | -11 | 10 | 6 | 5 | 1 | 1 | 1 |
| Net profit | -45 | 37 | 20 | 18 | 5 | 2 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 11 | 77 | 84 | 112 | 99 | 97 | 102 |
| Equity | 6 | 43 | 63 | 81 | 86 | 88 | 92 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 34 | 15 | 31 | 13 | 8 | 10 |
| Total debt | 5 | 34 | 20 | 31 | 13 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
LN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L L LARSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
MORTEN BARTHOLOMÆUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
JESPER KROG JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Krog Jensen | Management | 0 companies |
| Lasse Nilsson Bundgaard | Management | 0 companies |
| Kasper Bøgelund Larsen | Board of Directors | 0 companies |
| Morten Bartholomæussen | Board of Directors | 0 companies |
| Emilie Holstein Bartholomæussen | Board of Directors | 0 companies |
| Anne Marie Holstein Bartholomæussen | Board of Directors | 0 companies |