| Revenue | DKK 8,1M | -7% |
| EBITDA | DKK 13,7M | +253% |
| Net profit | DKK 9,4M | +175% |
| Total assets | DKK 334,6M | -4% |
| Equity | DKK 153,5M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.719 | 10.019 | 9.988 | 8.684 | 8.050 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.401 | 25.408 | -4.380 | -8.974 | 13.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32.401 | 25.408 | -4.380 | -8.974 | 13.731 |
| Net financials | 1.264 | -1.709 | -2.402 | -3.499 | -4.367 |
| Profit before tax | 33.665 | 23.699 | -6.783 | -12.473 | 9.364 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33.665 | 23.699 | -6.783 | -12.473 | 9.364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 313.346 | 323.213 | 286.714 | 348.145 | 334.588 |
| Equity | 139.702 | 163.401 | 156.618 | 144.145 | 153.510 |
| Long-term debt | 124.544 | 123.685 | 122.671 | 149.943 | 177.427 |
| Short-term debt | 49.100 | 36.127 | 7.425 | 54.056 | 3.652 |
| Total debt | 173.644 | 159.812 | 130.096 | 204.000 | 181.078 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Erik Bertil Rydström | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |