| Revenue | DKK 9,9M | +1% |
| EBITDA | DKK 6,8M | +136% |
| Net profit | DKK 4,3M | +121% |
| Total assets | DKK 349,1M | +1% |
| Equity | DKK 202,3M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.287 | 8.620 | 8.228 | 9.769 | 9.903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.946 | 46.320 | -342 | -18.717 | 6.823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.946 | 46.320 | -342 | -18.717 | 6.823 |
| Net financials | 1.960 | -3.092 | -2.506 | -1.958 | -2.546 |
| Profit before tax | 23.906 | 43.229 | -2.847 | -20.675 | 4.278 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23.906 | 43.229 | -2.847 | -20.675 | 4.278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 319.262 | 360.371 | 357.136 | 345.644 | 349.084 |
| Equity | 178.297 | 221.526 | 218.678 | 198.003 | 202.281 |
| Long-term debt | 138.045 | 137.559 | 136.320 | 145.336 | 144.086 |
| Short-term debt | 2.920 | 1.286 | 2.138 | 2.305 | 2.717 |
| Total debt | 140.965 | 138.845 | 138.458 | 147.640 | 146.803 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Erik Bertil Rydström | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |