| Revenue | DKK 934K | +7% |
| EBITDA | DKK -39K | +88% |
| Net profit | DKK -71K | +81% |
| Total assets | DKK 734K | -12% |
| Equity | DKK 616K | -10% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -0 | -12 | 1.918 | 1.471 | 2.275 | 1.229 | 870 | 934 |
| Staff expenses | -0 | -0 | -0 | -0 | -770 | -985 | -1.444 | -1.234 | -1.181 | -972 |
| EBITDA | -10 | -1 | -0 | -12 | 1.147 | 486 | 813 | -74 | -333 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -105 | -87 | -62 | -59 | -52 | -48 |
| EBIT | -10 | -1 | -0 | -12 | 1.042 | 399 | 751 | -133 | -385 | -87 |
| Net financials | 7 | 26 | 11 | -37 | -3 | -3 | 10 | -0 | 11 | 16 |
| Profit before tax | -3 | 25 | 11 | -49 | 1.039 | 395 | 760 | -133 | -374 | -71 |
| Tax | -0 | 6 | 2 | -11 | 230 | 88 | 167 | -8 | -0 | -0 |
| Net profit | -3 | 20 | 8 | -38 | 809 | 307 | 593 | -125 | -374 | -71 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 73 | 88 | 130 | 1.116 | 1.748 | 1.635 | 1.274 | 830 | 734 |
| Equity | 47 | 67 | 76 | 37 | 846 | 1.043 | 1.186 | 1.061 | 687 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 13 | 93 | 267 | 701 | 441 | 213 | 143 | 118 |
| Total debt | 6 | 6 | 13 | 93 | 267 | 701 | 441 | 213 | 143 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2014 | — | — |
AR Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROED BRUHN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
JESPER ADELTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Adeltoft | Management | 0 companies |
| Anders Roed Bruhn | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |