| Revenue | DKK 5M | +18% |
| EBITDA | DKK 5,2M | +230% |
| Net profit | DKK 2,1M | +131% |
| Total assets | DKK 127,6M | +1% |
| Equity | DKK 61,7M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.996 | 3.838 | 4.436 | 4.259 | 5.015 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.335 | 17.542 | 1.811 | -3.966 | 5.167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.335 | 17.542 | 1.811 | -3.966 | 5.167 |
| Net financials | -1.142 | -1.137 | -1.466 | -2.751 | -3.097 |
| Profit before tax | 6.192 | 16.405 | 344 | -6.717 | 2.070 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.192 | 16.405 | 344 | -6.717 | 2.070 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121.713 | 135.873 | 134.847 | 126.367 | 127.622 |
| Equity | 49.599 | 66.004 | 66.349 | 59.632 | 61.702 |
| Long-term debt | 69.560 | 67.502 | 65.375 | 65.806 | 64.721 |
| Short-term debt | 2.554 | 2.367 | 3.124 | 930 | 1.200 |
| Total debt | 72.114 | 69.869 | 68.499 | 66.735 | 65.920 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Erik Bertil Rydström | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |