| Revenue | — | — |
| EBITDA | DKK -16K | +12% |
| Net profit | DKK -402K | -134% |
| Total assets | DKK 50,7M | +0% |
| Equity | DKK 48M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -33 | -0 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -0 | -26 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -0 | -26 | -18 | -16 |
| Net financials | 0 | 1 | -8 | -44 | -49 |
| Profit before tax | -33 | 1 | -34 | -62 | -65 |
| Tax | 497 | 2.472 | 68 | -1.240 | 338 |
| Net profit | -530 | -2.471 | -102 | 1.178 | -402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.602 | 50.602 | 50.602 | 50.651 | 50.700 |
| Equity | 49.744 | 47.284 | 47.181 | 48.360 | 47.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 858 | 1.396 | 1.932 | 2.291 | 2.742 |
| Total debt | 858 | 1.396 | 1.932 | 2.291 | 2.742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |