| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK -15K | -132% |
| Total assets | DKK 996K | +0% |
| Equity | DKK 731K | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -6 | -4 | -6 | -7 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -4 | -5 | -6 | -4 | -6 | -7 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -4 | -5 | -6 | -4 | -6 | -7 | -8 | -7 | -8 |
| Net financials | 69 | 169 | 85 | 93 | 341 | 239 | -6 | -8 | 293 | 54 | -7 |
| Profit before tax | 63 | 166 | 81 | 88 | 335 | 235 | -12 | -15 | 285 | 47 | -15 |
| Tax | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 65 | 164 | 81 | 88 | 335 | 235 | -12 | -15 | 285 | 47 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 426 | 334 | 860 | 863 | 923 | 859 | 996 | 996 | 995 | 996 |
| Equity | 115 | 209 | 213 | 371 | 603 | 731 | 663 | 591 | 819 | 807 | 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 217 | 122 | 489 | 259 | 192 | 196 | 405 | 177 | 188 | 265 |
| Total debt | 150 | 217 | 122 | 489 | 259 | 192 | 196 | 405 | 177 | 188 | 265 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|