| Revenue | DKK 440K | +2% |
| EBITDA | DKK 79K | -76% |
| Net profit | DKK -90K | -189% |
| Total assets | DKK 5,2M | -2% |
| Equity | DKK 765K | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 15 | 255 | 210 | 149 | 322 | 377 | 388 | 423 | 431 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 15 | 255 | 210 | 149 | 322 | 215 | 288 | 362 | 323 | 79 |
| Depreciation & amort. | -0 | -0 | -4 | -38 | -30 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 0 | 0 | 11 | 217 | 180 | 115 | 288 | 181 | 254 | 328 | 289 | 45 |
| Net financials | 0 | 9 | -49 | -137 | -131 | -128 | -180 | -83 | -59 | -169 | -160 | -160 |
| Profit before tax | 0 | 9 | -38 | 81 | 49 | -13 | 108 | 98 | 195 | 159 | 129 | -115 |
| Tax | -0 | 2 | -8 | 18 | 11 | -3 | 24 | 22 | 43 | 35 | 28 | -25 |
| Net profit | 0 | 7 | -30 | 63 | 38 | -11 | 85 | 76 | 152 | 124 | 100 | -90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 259 | 5.662 | 5.433 | 5.436 | 5.422 | 5.408 | 5.325 | 5.332 | 5.274 | 5.285 | 5.185 |
| Equity | 250 | 257 | 228 | 290 | 328 | 318 | 402 | 479 | 631 | 755 | 855 | 765 |
| Long-term debt | 0 | 0 | 2.586 | 2.469 | 2.346 | 2.223 | 1.936 | 1.688 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 2.807 | 2.616 | 2.686 | 2.789 | 2.961 | 3.032 | 4.559 | 4.368 | 4.285 | 4.283 |
| Total debt | 0 | 2 | 5.393 | 5.085 | 5.033 | 5.013 | 4.897 | 4.720 | 4.559 | 4.368 | 4.285 | 4.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
PW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALKIMIS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vibe-Hastrup | Management | 0 companies |
| Peter Willads | Management | 0 companies |