| Revenue | DKK -106K | -33% |
| EBITDA | DKK -392K | -23% |
| Net profit | DKK -150K | -105% |
| Total assets | DKK 38,8M | -1% |
| Equity | DKK 33,9M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -81 | -1.877 | -210 | -157 | -106 |
| Staff expenses | -92 | -240 | -14 | -161 | -287 |
| EBITDA | -173 | -2.117 | -224 | -318 | -392 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -13 |
| EBIT | -173 | -2.117 | -224 | -327 | -406 |
| Net financials | 3.968 | 70.740 | -20.494 | 3.413 | 192 |
| Profit before tax | 3.795 | 68.623 | -20.718 | 3.086 | -214 |
| Tax | -58 | -99 | 41 | 277 | -64 |
| Net profit | 3.853 | 68.722 | -20.759 | 2.809 | -150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.616 | 69.782 | 43.812 | 39.417 | 38.846 |
| Equity | 6.251 | 56.127 | 32.507 | 34.079 | 33.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.366 | 13.655 | 11.305 | 5.338 | 4.916 |
| Total debt | 7.366 | 13.655 | 11.305 | 5.338 | 4.916 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2021 | |
| Company | 50–66.65% | 0% | 2025 | |
| Company | 33.33–49.99% | 0% | 2025 | |
| Individual | 0% | 33.33–49.99% | 2021 | |
| Company | 66.67–89.99% | 66.67% | 2022 | |
| Individual | 0% | 33.33–49.99% | 2014 | |
| Individual | 0% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bjørn Christensen | Board of Directors | 0 companies |
| Thomas Schioldan Sørensen | Board of Directors | 0 companies |
| Ulrikke Skov Hauge Kejser | Board of Directors | 0 companies |