| Revenue | DKK -287K | -170% |
| EBITDA | DKK -1,1M | -77% |
| Net profit | DKK -1,3M | -343% |
| Total assets | DKK 26,3M | -7% |
| Equity | DKK 26,2M | -7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 609 | 455 | 466 | 621 | 169 | 107 | 1.711 | 1.134 | 409 | -287 |
| Staff expenses | -843 | -1.485 | -776 | -861 | -684 | -224 | -466 | -595 | -1.047 | -846 |
| EBITDA | 10.466 | -1.030 | -346 | -240 | -515 | -117 | 1.223 | 539 | -638 | -1.132 |
| Depreciation & amort. | -239 | -370 | -97 | -109 | -279 | -316 | -244 | -233 | -185 | -137 |
| EBIT | 10.228 | -1.400 | -443 | -349 | -794 | -433 | 979 | 306 | -823 | -1.270 |
| Net financials | 11.562 | 981 | 2.380 | 12.667 | 4.187 | 5.580 | 3.612 | -6.202 | 1.377 | -78 |
| Profit before tax | 11.090 | -419 | 1.938 | 12.318 | 3.392 | 5.147 | 4.591 | -5.896 | 554 | -1.348 |
| Tax | -0 | -4 | -0 | -0 | -0 | -0 | 43 | -0 | -0 | -0 |
| Net profit | 11.090 | -415 | 1.938 | 12.318 | 3.392 | 5.147 | 4.548 | -5.896 | 554 | -1.348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.844 | 19.310 | 19.723 | 33.274 | 31.121 | 33.119 | 36.236 | 28.719 | 28.168 | 26.256 |
| Equity | 17.870 | 17.455 | 19.041 | 30.359 | 30.952 | 32.899 | 35.412 | 28.516 | 28.070 | 26.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 54 | 10 | 0 | 0 | 0 |
| Short-term debt | 2.974 | 1.856 | 682 | 2.915 | 169 | 166 | 814 | 203 | 98 | 83 |
| Total debt | 2.974 | 1.856 | 682 | 2.915 | 169 | 220 | 824 | 203 | 98 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|