| Revenue | DKK 1,9M | -6% |
| EBITDA | DKK 1,9M | -6% |
| Net profit | DKK 1,6M | -2% |
| Total assets | DKK 15M | +1% |
| Equity | DKK 13,1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.950 | 1.823 | 2.244 | 2.001 | 1.883 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.950 | 1.823 | 2.244 | 2.001 | 1.883 |
| Depreciation & amort. | -711 | -689 | -672 | -672 | -567 |
| EBIT | 1.239 | 1.135 | 1.572 | 1.329 | 1.316 |
| Net financials | 474 | 584 | 600 | 748 | 716 |
| Profit before tax | 1.713 | 1.719 | 2.172 | 2.077 | 2.032 |
| Tax | 375 | 378 | 478 | 459 | 447 |
| Net profit | 1.338 | 1.340 | 1.694 | 1.618 | 1.585 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.671 | 17.506 | 15.593 | 14.937 | 15.046 |
| Equity | 8.315 | 9.655 | 11.350 | 12.968 | 13.053 |
| Long-term debt | 5.850 | 5.850 | 2.850 | 0 | 0 |
| Short-term debt | 143 | 1.567 | 913 | 1.480 | 1.502 |
| Total debt | 5.993 | 7.417 | 3.763 | 1.480 | 1.502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2016 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2014 – 2025 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Steiniche | Management | 0 companies |
| Walther Moody Nielsen | Board of Directors | 0 companies |
| Torben Timmermann | Board of Directors | 0 companies |
| Poul Jørgensen | Board of Directors | 0 companies |
| Anne-Mette Bay Bjørn | Chairman | 0 companies |
| Steffen Dalgaard Christensen | Board of Directors | 0 companies |
| Troels Laursen | Board of Directors | 0 companies |
| Frank Emborg Knudsen | Board of Directors | 0 companies |
| Brian Scheel Falkenstrøm | Board of Directors | 0 companies |
| Steffen Lytgens Skovfoged | Chairman | 0 companies |
| Grethe Thomassen | Board of Directors | 0 companies |
| Kirsten Lis Knudsen | Board of Directors | 0 companies |