| Revenue | — | — |
| EBITDA | DKK 97K | +145% |
| Net profit | DKK 94K | +143% |
| Total assets | DKK 4,5M | -5% |
| Equity | DKK 4,4M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 2.992 | 173 | -218 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 2.992 | 173 | -218 | 97 |
| Net financials | 71 | 3.032 | 229 | -160 | 165 |
| Profit before tax | 22 | 2.984 | 163 | -217 | 94 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | 2.984 | 163 | -217 | 94 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.602 | 7.986 | 5.014 | 4.748 | 4.504 |
| Equity | 5.537 | 7.920 | 4.945 | 3.997 | 4.427 |
| Long-term debt | 42 | 42 | 43 | 43 | 46 |
| Short-term debt | 23 | 23 | 27 | 707 | 31 |
| Total debt | 65 | 66 | 69 | 751 | 77 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2024 |
| Former (3) | ||
DH Management | Management | 2024 – 2024 |
KR Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Harriet Melchior Jørgensen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Charlotte Sæderup Nielsen | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Ulrik Nielsen | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |