| Revenue | DKK 991K | -77% |
| EBITDA | DKK -3,2M | +61% |
| Net profit | DKK -2,7M | +67% |
| Total assets | DKK 3,4M | -59% |
| Equity | DKK -9M | -44% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 2.958 | 6.421 | 5.294 | 4.666 | 4.238 | 991 |
| Staff expenses | -4.141 | -8.471 | -10.594 | -11.773 | -12.474 | -4.168 |
| EBITDA | -1.183 | -2.050 | -5.314 | -7.123 | -8.236 | -3.177 |
| Depreciation & amort. | -0 | -40 | -42 | -25 | -2.228 | -0 |
| EBIT | -1.183 | -2.090 | -5.356 | -7.148 | -10.464 | -3.177 |
| Net financials | -13 | -43 | -156 | -105 | -94 | -305 |
| Profit before tax | -1.196 | -2.133 | -5.512 | -7.253 | -10.559 | -3.483 |
| Tax | -262 | -467 | -1.209 | -1.592 | -2.319 | -760 |
| Net profit | -934 | -1.666 | -4.303 | -5.661 | -8.240 | -2.723 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 4.070 | 7.501 | 7.269 | 14.128 | 8.105 | 3.361 |
| Equity | -884 | 2.000 | 2.000 | 2.000 | -6.240 | -8.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.954 | 5.351 | 5.269 | 12.128 | 14.345 | 12.324 |
| Total debt | 4.954 | 5.351 | 5.269 | 12.128 | 14.345 | 12.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
United Denmark 2025 Oliefabriksvej 57-61 ApS | Company | 100.0% | 100.0% | 2016 |
Stensdal Group Holding A/S | Company | 100.0% | 100.0% | 2018 |
Stensdal A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Morten Pedersen | Chief Executive Officer | 0 companies |
| Annette Thiesen | Chief Executive Officer | 0 companies |
| Eske Hartmann Munck | Chief Executive Officer | 0 companies |
| Kaare Ekvall Stensdal | Board of Directors | 0 companies |
| Kim Sørensen | Board of Directors | 0 companies |