| Revenue | DKK 307K | -7% |
| EBITDA | DKK 5,1M | +287% |
| Net profit | DKK 3,6M | +204% |
| Total assets | DKK 41,4M | +22% |
| Equity | DKK 9,8M | +338% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 355 | 662 | 373 | 331 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.969 | -13.393 | -3.059 | -2.747 | 5.125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.969 | -13.393 | -3.059 | -2.747 | 5.125 |
| Net financials | -213 | -194 | -373 | -1.125 | -1.058 |
| Profit before tax | 1.756 | -13.588 | -3.433 | -3.873 | 4.067 |
| Tax | 390 | -2.989 | -755 | -431 | 473 |
| Net profit | 1.366 | -10.598 | -2.677 | -3.442 | 3.594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.589 | 33.100 | 34.938 | 33.978 | 41.356 |
| Equity | 17.262 | 6.664 | 3.986 | 2.244 | 9.838 |
| Long-term debt | 13.364 | 12.968 | 12.633 | 12.472 | 12.382 |
| Short-term debt | 4.024 | 12.605 | 18.140 | 19.262 | 18.483 |
| Total debt | 17.389 | 25.573 | 30.774 | 31.734 | 30.865 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
EB Management | Management | 2014 – 2019 |
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bertil Rydström | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |