| Revenue | DKK 12,3M | +5% |
| EBITDA | DKK 1,7M | +634% |
| Net profit | DKK 1,3M | +274% |
| Total assets | DKK 2,7M | -23% |
| Equity | DKK 900K | +318% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.669 | 1.064 | 633 | 3.632 | 6.081 | 5.559 | 9.029 | 10.376 | 10.088 | 11.731 | 12.278 |
| Staff expenses | -514 | -522 | -1.121 | -3.704 | -4.603 | -4.754 | -6.402 | -8.029 | -7.969 | -9.616 | -10.589 |
| EBITDA | 1.155 | 542 | -488 | -103 | 1.446 | 805 | 2.615 | 2.347 | 2.119 | -317 | 1.689 |
| Depreciation & amort. | -0 | -8 | -14 | -14 | -10 | -8 | -19 | -25 | -56 | -26 | -26 |
| EBIT | 1.155 | 534 | -502 | -116 | 1.436 | 797 | 2.595 | 2.322 | 2.063 | -343 | 1.663 |
| Net financials | -1 | -11 | -25 | -3 | -28 | -28 | -1 | 5 | 17 | 29 | 22 |
| Profit before tax | 1.154 | 523 | -526 | -119 | 1.408 | 769 | 2.594 | 2.327 | 2.080 | -314 | 1.685 |
| Tax | 273 | 124 | -113 | -20 | 312 | 172 | 572 | 513 | 458 | 440 | 372 |
| Net profit | 880 | 399 | -413 | -99 | 1.096 | 597 | 2.022 | 1.813 | 1.622 | -754 | 1.313 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 2.490 | 2.639 | 2.082 | 2.856 | 3.987 | 4.210 | 3.885 | 3.286 | 3.540 | 2.732 |
| Equity | 930 | 1.228 | 711 | 612 | 1.708 | 2.195 | 2.217 | 2.030 | 1.902 | -413 | 900 |
| Long-term debt | 0 | 544 | 537 | 507 | 16 | 16 | 0 | 598 | 0 | 0 | 0 |
| Short-term debt | 757 | 718 | 1.391 | 963 | 1.132 | 1.773 | 1.991 | 1.249 | 1.371 | 3.953 | 1.832 |
| Total debt | 757 | 1.262 | 1.928 | 1.470 | 1.148 | 1.790 | 1.991 | 1.847 | 1.371 | 3.953 | 1.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2018 | — | — |
LK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKRK Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Knudsen | Management | 0 companies |
| Leon Kjær | Management | 0 companies |