| Revenue | DKK -132K | +112% |
| EBITDA | DKK -201K | -222% |
| Net profit | DKK 78K | -92% |
| Total assets | DKK 4,7M | -6% |
| Equity | DKK 4,6M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 210 | 405 | 438 | 220 | 1.080 | -18 | -62 | -132 |
| Staff expenses | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 290 | 265 | 210 | 405 | 438 | 220 | 955 | -18 | -62 | -201 |
| Depreciation & amort. | 87 | 102 | -48 | -36 | -43 | -64 | -60 | -77 | -20 | -20 | -34 |
| EBIT | 22 | 188 | 217 | 174 | 361 | 375 | 160 | 878 | -38 | -82 | -235 |
| Net financials | 384 | 601 | 409 | 488 | 578 | 721 | 605 | -16 | 1.030 | 1.112 | 313 |
| Profit before tax | 31 | 188 | 212 | 172 | 352 | 365 | 151 | 862 | 993 | 1.029 | 78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 188 | 212 | 172 | 352 | 365 | 151 | 862 | 993 | 1.029 | 78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.682 | 3.858 | 3.806 | 3.505 | 3.369 | 3.630 | 3.465 | 3.917 | 4.409 | 4.972 | 4.662 |
| Equity | 3.662 | 3.799 | 3.785 | 3.447 | 3.298 | 3.593 | 3.444 | 3.906 | 4.298 | 4.828 | 4.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 58 | 21 | 58 | 70 | 37 | 22 | 11 | 110 | 144 | 56 |
| Total debt | 20 | 58 | 21 | 58 | 70 | 37 | 22 | 11 | 110 | 144 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|