| Revenue | DKK 43K | -122% |
| EBITDA | DKK 43K | +122% |
| Net profit | DKK -47K | +84% |
| Total assets | DKK 1,7M | -8% |
| Equity | DKK -3,6M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | -382 | 150 | -47 | -186 | 163 | -68 | 206 | -197 | 43 |
| Staff expenses | -0 | -0 | -576 | -727 | -512 | -296 | -302 | -77 | -0 | -0 |
| EBITDA | 104 | -382 | -426 | -773 | -699 | -133 | -370 | 129 | -197 | 43 |
| Depreciation & amort. | -64 | -67 | -100 | -128 | -123 | -100 | -100 | -37 | -0 | -0 |
| EBIT | 40 | -450 | -526 | -901 | -822 | -233 | -470 | 91 | -197 | 43 |
| Net financials | -17 | -26 | -27 | -37 | -54 | -37 | -46 | -67 | -92 | -90 |
| Profit before tax | 23 | -476 | -553 | -938 | -876 | -270 | -516 | 25 | -289 | -47 |
| Tax | 6 | -105 | -121 | -206 | -190 | -59 | -20 | 704 | -0 | -0 |
| Net profit | 18 | -371 | -432 | -732 | -686 | -210 | -496 | -680 | -289 | -47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.444 | 3.434 | 3.524 | 3.194 | 2.966 | 2.889 | 2.888 | 2.117 | 1.812 | 1.674 |
| Equity | 318 | -54 | -486 | -1.218 | -1.904 | -2.114 | -2.610 | -3.290 | -3.579 | -3.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 26 | 27 | 3.787 | 28 | 3.824 |
| Short-term debt | 2.127 | 3.488 | 4.010 | 4.412 | 4.870 | 4.977 | 5.471 | 1.619 | 5.363 | 1.476 |
| Total debt | 2.127 | 3.488 | 4.010 | 4.412 | 4.870 | 5.004 | 5.498 | 5.407 | 5.391 | 5.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2014 | — | — |
PT Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP Toelstang Holding ApS | Company | 50.0% | 50.0% | 2021 |
GN Holding ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Glen Erik Nielsen | Management | 0 companies |
| Per Toelstang | Management | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Kartni Stryhn Nielsen | Board of Directors | 0 companies |
| Nicklas Toelstang | Board of Directors | 0 companies |