| Revenue | DKK 328K | +99% |
| EBITDA | DKK 258K | +176% |
| Net profit | DKK 218K | +153% |
| Total assets | DKK 1,8M | +44% |
| Equity | DKK 812K | +434% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 491 | 688 | 500 | 674 | 553 | 205 | 386 | 165 | 328 |
| Staff expenses | -267 | -246 | -265 | -386 | -404 | -279 | -28 | -27 | -0 | -71 |
| EBITDA | 164 | 245 | 423 | 114 | 270 | 274 | 178 | 359 | -341 | 258 |
| Depreciation & amort. | 8 | 4 | -0 | -0 | -0 | -0 | -0 | -6 | -18 | -18 |
| EBIT | 156 | 241 | 423 | 114 | 270 | 274 | 178 | 353 | -359 | 239 |
| Net financials | 0 | -1 | -11 | -57 | -16 | -19 | -19 | -939 | -25 | 42 |
| Profit before tax | 156 | 240 | 412 | 58 | 255 | 254 | 159 | -586 | -384 | 281 |
| Tax | 40 | 53 | 92 | -0 | -0 | -0 | 35 | 74 | 28 | 63 |
| Net profit | 116 | 187 | 319 | 32 | 198 | 198 | 124 | -660 | -412 | 218 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 426 | 1.644 | 1.670 | 1.845 | 2.036 | 2.180 | 1.581 | 1.262 | 1.823 |
| Equity | 166 | 353 | 672 | 705 | 903 | 1.100 | 1.224 | 564 | 152 | 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 74 | 972 | 966 | 943 | 935 | 956 | 1.017 | 1.110 | 1.010 |
| Total debt | 88 | 74 | 972 | 966 | 943 | 935 | 956 | 1.017 | 1.110 | 1.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Spanget de Linde | Management | 0 companies |