| Revenue | DKK 2,5M | +3% |
| EBITDA | DKK 865K | +38% |
| Net profit | DKK 532K | +66% |
| Total assets | DKK 1,4M | +41% |
| Equity | DKK 304K | +77% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.577 | 2.444 | 2.799 | 2.427 | 2.502 |
| Staff expenses | -1.160 | -1.647 | -1.918 | -1.798 | -1.637 |
| EBITDA | 417 | 796 | 880 | 629 | 865 |
| Depreciation & amort. | -25 | -52 | -162 | -196 | -164 |
| EBIT | 392 | 744 | 718 | 433 | 701 |
| Net financials | -4 | -10 | -9 | -14 | -19 |
| Profit before tax | 388 | 734 | 709 | 419 | 683 |
| Tax | 85 | 162 | 158 | 98 | 151 |
| Net profit | 303 | 572 | 551 | 321 | 532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.326 | 1.292 | 1.040 | 981 | 1.388 |
| Equity | 521 | 622 | 301 | 172 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 805 | 648 | 726 | 809 | 1.084 |
| Total debt | 805 | 648 | 726 | 809 | 1.084 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SÅ Founder | Founder | 2014 |
MK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Åge Høgskilde | Founder | 0 companies |
| Mathias Kaisner | Chief Executive Officer | 0 companies |
| Nikolai Tahami Geurtze Høgskilde | Chairman | 0 companies |