| Revenue | DKK 786K | -10% |
| EBITDA | DKK -18K | -133% |
| Net profit | DKK 2K | -98% |
| Total assets | DKK 864K | -4% |
| Equity | DKK 605K | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 729 | 707 | 848 | 917 | 1.041 | 917 | 824 | 878 | 786 |
| Staff expenses | -948 | -591 | -819 | -778 | -855 | -675 | -738 | -762 | -824 | -803 |
| EBITDA | -536 | 138 | -113 | 70 | 62 | 366 | 180 | 62 | 54 | -18 |
| Depreciation & amort. | -35 | -37 | -44 | -44 | -44 | -36 | -36 | -0 | -0 | -0 |
| EBIT | -571 | 101 | -156 | 26 | 18 | 330 | 144 | 62 | 54 | -18 |
| Net financials | -2 | 3 | -21 | -12 | -3 | 15 | 24 | -10 | 27 | 21 |
| Profit before tax | -572 | 104 | -177 | 14 | 15 | 346 | 168 | 52 | 80 | 3 |
| Tax | -16 | -86 | -32 | 5 | 3 | 77 | 37 | 19 | 18 | 2 |
| Net profit | -557 | 191 | -145 | 9 | 12 | 269 | 131 | 33 | 62 | 2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 601 | 619 | 500 | 443 | 978 | 1.356 | 1.287 | 898 | 864 |
| Equity | 43 | 234 | 89 | 98 | 109 | 378 | 508 | 541 | 603 | 605 |
| Long-term debt | -16 | -16 | -24 | 0 | 0 | 314 | 206 | 0 | 0 | 0 |
| Short-term debt | 464 | 367 | 530 | 402 | 334 | 286 | 621 | 666 | 197 | 195 |
| Total debt | 464 | 367 | 530 | 402 | 334 | 600 | 827 | 666 | 197 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2014 | — | — |
SD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAHL-MADSEN ApS | Company | 100.0% | 100.0% | 2019 |
DAHL LUMHOLT ApS | Company | 20.0% | 20.0% | 2014 |
SJÆLLANDSKE MEDIER A/S | Company | 50.0% | 50.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Dahl Lumholt | Founder | 0 companies |
| Signe Dahl Lumholt | Management | 0 companies |
| Torben Dalby Larsen | Deputy Chairman | 0 companies |
| Kaj Køppen Mieritz | Board of Directors | 0 companies |
| Bente Johannessen | Board of Directors | 0 companies |
| Hans Gustav Enggrob | Board of Directors | 0 companies |
| Karl Iver Dahl-Madsen | Chairman | 0 companies |
| Jens Nicolaisen | Deputy Chairman | 0 companies |
| Flemming Sylvang Videriksen | Board of Directors | 0 companies |
| Jane Petersen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |
| Hans Günther Petersen | Board of Directors | 0 companies |
| Bjarke Dahl-Madsen | Board of Directors | 0 companies |
| Ulrich Hejle | Board of Directors | 0 companies |