| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -1,1M | -115% |
| Total assets | DKK 39,4M | -8% |
| Equity | DKK 28,6M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.408 | 1.995 | -6 | -9 | -8 | -9 | -10 | -2 | -18 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.405 | -2.004 | -6 | -9 | -8 | -9 | -10 | -2 | -18 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.405 | -2.004 | -6 | -9 | -8 | -9 | -10 | -2 | -18 | -10 | -10 |
| Net financials | -53 | -112 | 2.975 | 298 | -3.018 | 18 | 7.159 | -2.527 | 6.598 | 7.150 | -1.244 |
| Profit before tax | 3.351 | -2.117 | 2.969 | 289 | -3.027 | 9 | 7.150 | -2.530 | 6.580 | 7.140 | -1.254 |
| Tax | -13 | -27 | -49 | -58 | -63 | -78 | -97 | -104 | -117 | -126 | -186 |
| Net profit | 3.364 | -2.090 | 3.018 | 347 | -2.963 | 87 | 7.247 | -2.425 | 6.697 | 7.266 | -1.068 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.932 | 15.958 | 20.484 | 21.205 | 18.529 | 19.963 | 29.130 | 26.096 | 34.506 | 42.852 | 39.364 |
| Equity | 16.657 | 14.567 | 17.585 | 17.932 | 14.969 | 15.056 | 22.303 | 19.877 | 26.540 | 30.188 | 28.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.203 | 2.249 | 0 |
| Short-term debt | 1.276 | 1.391 | 2.898 | 3.273 | 3.561 | 4.907 | 6.827 | 6.219 | 6.763 | 10.415 | 10.744 |
| Total debt | 1.276 | 1.391 | 2.898 | 3.273 | 3.561 | 4.907 | 6.827 | 6.219 | 7.966 | 12.664 | 10.744 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|