| Revenue | DKK 2,2M | -19% |
| EBITDA | DKK 689K | -11% |
| Net profit | DKK 407K | +12% |
| Total assets | DKK 4,7M | +12% |
| Equity | DKK 479K | -82% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.869 | 2.094 | 1.932 | 1.972 | 1.872 | 2.794 | 2.882 | 3.663 | 2.284 | 2.758 | 2.226 |
| Staff expenses | -1.519 | -1.519 | -1.489 | -1.658 | -1.496 | -1.693 | -1.984 | -2.200 | -1.962 | -1.981 | -1.537 |
| EBITDA | 350 | 321 | 443 | 314 | 376 | 1.101 | 878 | 1.464 | 322 | 777 | 689 |
| Depreciation & amort. | 127 | -130 | -174 | -141 | -126 | -67 | -122 | -343 | -345 | -303 | -122 |
| EBIT | 223 | 191 | 269 | 173 | 250 | 1.034 | 756 | 1.121 | -24 | 474 | 567 |
| Net financials | -51 | -20 | -20 | -22 | -5 | -21 | -16 | -16 | -9 | -7 | -46 |
| Profit before tax | 172 | 172 | 249 | 151 | 245 | 1.013 | 740 | 1.105 | -32 | 467 | 521 |
| Tax | 45 | 38 | 55 | 33 | 54 | 223 | 161 | 242 | -8 | 102 | 114 |
| Net profit | 127 | 133 | 195 | 118 | 191 | 790 | 579 | 863 | -24 | 365 | 407 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 1.565 | 2.056 | 1.947 | 1.727 | 2.875 | 4.291 | 4.002 | 3.843 | 4.181 | 4.687 |
| Equity | 177 | 310 | 245 | 168 | 241 | 840 | 1.419 | 2.282 | 2.257 | 2.622 | 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 | 663 | 515 | 515 | 515 | 515 | 395 |
| Short-term debt | 1.094 | 1.255 | 1.812 | 1.779 | 1.442 | 1.372 | 2.357 | 1.205 | 1.070 | 1.044 | 3.813 |
| Total debt | 1.094 | 1.255 | 1.812 | 1.779 | 1.486 | 2.034 | 2.872 | 1.720 | 1.585 | 1.559 | 4.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNY HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Hansen | Management | 0 companies |