| Revenue | DKK 1,8M | -28% |
| EBITDA | DKK 1,8M | -55% |
| Net profit | DKK 109K | -95% |
| Total assets | DKK 38,2M | +0% |
| Equity | DKK 5,2M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 1.294 | 858 | 1.192 | 1.093 | 1.119 | 545 | 1.475 | 2.552 | 1.841 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 715 | 1.263 | 829 | 1.170 | 1.088 | 1.104 | 545 | 2.079 | 4.061 | 1.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 |
| EBIT | 715 | 1.263 | 829 | 1.170 | 1.083 | 1.099 | 540 | 2.074 | 4.061 | 1.841 |
| Net financials | -633 | -575 | -516 | -506 | -900 | -617 | -664 | -1.064 | -1.017 | -1.697 |
| Profit before tax | 82 | 688 | 313 | 664 | 183 | 483 | -124 | 1.010 | 3.044 | 144 |
| Tax | 18 | 153 | 69 | 146 | 40 | 106 | -26 | 225 | 670 | 35 |
| Net profit | 64 | 535 | 244 | 518 | 143 | 376 | -98 | 785 | 2.374 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.263 | 31.377 | 31.661 | 31.580 | 31.452 | 31.605 | 32.091 | 36.320 | 38.193 | 38.220 |
| Equity | 164 | 699 | 944 | 1.462 | 1.604 | 1.981 | 1.883 | 2.668 | 5.042 | 5.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 21.424 | 23.560 | 32.385 | 31.500 |
| Short-term debt | 31.098 | 30.678 | 30.718 | 30.119 | 29.847 | 29.624 | 8.784 | 10.092 | 767 | 1.569 |
| Total debt | 31.098 | 30.678 | 30.718 | 30.119 | 29.847 | 29.624 | 30.208 | 33.652 | 33.152 | 33.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2023 | — | — |
ST Management | Management | 2014 | — | — |
CM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCN Søborg Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Ahlmann Thomsen | Management | 0 companies |
| Søren Thomsen | Management | 0 companies |
| Carsten Michael Wassini Berger | Management | 0 companies |