| Revenue | DKK 751K | -19% |
| EBITDA | DKK 751K | +76% |
| Net profit | DKK 236K | +993% |
| Total assets | DKK 34,4M | -1% |
| Equity | DKK 14,4M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 840 | 800 | 812 | 841 | 866 | 878 | 907 | 927 | 751 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.043 | 3.408 | -67 | 793 | 3.982 | 1.972 | 2.978 | 607 | 427 | 751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.043 | 3.408 | -67 | 793 | 3.982 | 1.972 | 2.978 | 607 | 427 | 751 |
| Net financials | -191 | -616 | -323 | -392 | -648 | -743 | -161 | 1.402 | -399 | -449 |
| Profit before tax | 5.853 | 2.793 | -389 | 401 | 3.334 | 1.229 | 2.816 | 2.009 | 28 | 303 |
| Tax | 1.297 | 613 | -84 | 88 | 734 | 270 | 620 | 442 | 6 | 67 |
| Net profit | 4.556 | 2.180 | -306 | 312 | 2.601 | 958 | 2.197 | 1.567 | 22 | 236 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.775 | 21.321 | 19.098 | 23.291 | 26.762 | 29.722 | 31.901 | 35.435 | 34.597 | 34.390 |
| Equity | 4.606 | 6.786 | 6.480 | 6.793 | 9.394 | 10.352 | 12.549 | 14.116 | 14.137 | 14.373 |
| Long-term debt | 10.548 | 10.043 | 10.043 | 13.941 | 14.191 | 15.727 | 15.360 | 17.083 | 16.709 | 16.340 |
| Short-term debt | 1.445 | 2.749 | 1.021 | 1.009 | 938 | 1.159 | 1.049 | 1.357 | 982 | 908 |
| Total debt | 11.993 | 12.792 | 11.065 | 14.949 | 15.129 | 16.887 | 16.408 | 18.440 | 17.691 | 17.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2018 | — | — |
JK Management | Management | 2014 | — | — |
LS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLIKA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Jens Kindberg | Management | 0 companies |
| Lisbeth Simonsen Pelle | Management | 0 companies |