| Revenue | DKK -7K | -105% |
| EBITDA | DKK -37K | -139% |
| Net profit | DKK -84K | -47% |
| Total assets | DKK 34K | -94% |
| Equity | DKK -120K | -230% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 15 | -17 | -43 | 223 | 273 | 126 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 15 | -17 | 282 | 223 | 273 | 93 | -37 |
| Depreciation & amort. | -0 | -22 | -117 | 163 | -65 | -244 | -134 | -69 |
| EBIT | 10 | -8 | -134 | 120 | 158 | 29 | -41 | -106 |
| Net financials | -6 | -10 | -12 | -1 | -73 | -107 | -32 | -1 |
| Profit before tax | 4 | -17 | -146 | 118 | 86 | -77 | -73 | -107 |
| Tax | 4 | 17 | -0 | -27 | 19 | -17 | -16 | -23 |
| Net profit | -0 | -34 | -146 | 145 | 67 | -60 | -57 | -84 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 489 | 364 | 173 | 1.446 | 2.253 | 561 | 34 |
| Equity | 50 | 16 | -131 | 14 | 81 | 21 | -36 | -120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 474 | 495 | 159 | 1.365 | 2.196 | 564 | 154 |
| Total debt | 458 | 474 | 495 | 159 | 1.365 | 2.196 | 564 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
HN Management | Management | 2018 | — | — |
AM Management | Management | 2014 | — | — |
PF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAPS FREDSGAARD HOLDING IVS | Company | 33.3% | 33.3% | 2014 |
WFH Holding ApS | Company | 100.0% | 100.0% | 2018 |
MIKAEL SUHR KRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MØNSTER FRYDKJÆR HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Suhr Kristensen | Management | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Asger Mønster Frydkjær | Management | 0 companies |
| Peter Fredsgaard | Management | 0 companies |