| Revenue | — | — |
| EBITDA | DKK -11K | +99% |
| Net profit | DKK -12K | +99% |
| Total assets | DKK 885K | -1% |
| Equity | DKK 869K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 931 | 699 | 696 | 684 | 196 | -24 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 931 | 699 | 696 | 684 | 196 | -24 | 0 | -1.080 | -11 |
| Depreciation & amort. | -0 | -0 | -30 | -30 | -30 | -30 | -30 | -15 | -56 | -0 |
| EBIT | -8 | 931 | 669 | 667 | 654 | 166 | -53 | -15 | -1.136 | -11 |
| Net financials | 0 | 0 | -18 | -89 | 25 | -159 | 68 | 0 | -3 | -1 |
| Profit before tax | -8 | 931 | 652 | 578 | 679 | 7 | 14 | -15 | -1.139 | -12 |
| Tax | -0 | 205 | 147 | -31 | 193 | -27 | -0 | -0 | -116 | -0 |
| Net profit | -8 | 726 | 504 | 609 | 486 | 34 | 14 | -15 | -1.023 | -12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 939 | 1.661 | 2.153 | 3.008 | 2.932 | 2.966 | 2.852 | 896 | 885 |
| Equity | 42 | 776 | 1.280 | 1.334 | 1.820 | 1.854 | 1.868 | 1.904 | 881 | 869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 120 | 337 | 775 | 952 | 875 | 895 | 832 | 15 | 16 |
| Total debt | 8 | 120 | 337 | 775 | 952 | 875 | 895 | 832 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |