| Revenue | DKK -2,7M | +139% |
| EBITDA | DKK -9,7M | -756% |
| Net profit | DKK 13,7M | +3% |
| Total assets | DKK 125,3M | +6% |
| Equity | DKK 103,4M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.130 | -1.197 | -3.904 | -1.128 | -2.701 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.142 | -23.346 | -5.303 | -1.128 | -9.660 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.142 | -23.346 | -5.303 | -1.128 | -9.660 |
| Net financials | 11.305 | 46.124 | -8.390 | 24.276 | 24.615 |
| Profit before tax | 5.163 | 22.778 | -13.693 | 12.250 | 14.955 |
| Tax | -0 | 240 | 218 | -1.086 | 1.285 |
| Net profit | 5.163 | 22.538 | -13.911 | 13.336 | 13.670 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153.851 | 185.432 | 107.325 | 118.716 | 125.319 |
| Equity | 101.873 | 116.411 | 79.500 | 92.836 | 103.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.978 | 69.021 | 27.825 | 25.880 | 21.963 |
| Total debt | 51.978 | 69.021 | 27.825 | 25.880 | 21.963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EZ Management | Management | 2024 |
| Former (1) | ||
JH Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2014 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Højberg Christensen | Management | 0 companies |
| Eva Zeuthen Bentsen | Management | 0 companies |
| Jan Ulrik Prause | Board of Directors | 0 companies |
| Jørgen Kjergaard Madsen | Chairman | 0 companies |
| Dorthe Gylling Crüger | Board of Directors | 0 companies |
| Henrik Jørck Nielsen | Board of Directors | 0 companies |
| Steffen Heegaard | Board of Directors | 0 companies |