| Revenue | DKK 6K | -96% |
| EBITDA | DKK -263K | -9% |
| Net profit | DKK -266K | +11% |
| Total assets | DKK 111K | -76% |
| Equity | DKK -1,8M | -17% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 232 | 59 | 277 | 340 | 211 | 252 | 271 | 142 | 6 |
| Staff expenses | -567 | -527 | -421 | -647 | -327 | -292 | -271 | -295 | -382 | -269 |
| EBITDA | -495 | -295 | -362 | -370 | 13 | -80 | -18 | -24 | -241 | -263 |
| Depreciation & amort. | -23 | -23 | -23 | -23 | -23 | -4 | -4 | -0 | -0 | -0 |
| EBIT | -518 | -318 | -386 | -393 | -10 | -84 | -22 | -24 | -241 | -263 |
| Net financials | -225 | -50 | -48 | -63 | -58 | 961 | -38 | -38 | -60 | -4 |
| Profit before tax | -743 | -368 | -434 | -456 | -68 | 877 | -60 | -62 | -301 | -266 |
| Tax | -161 | 51 | 110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -582 | -418 | -544 | -456 | -68 | 877 | -60 | -62 | -301 | -266 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.077 | 1.598 | 1.235 | 726 | 538 | 424 | 372 | 344 | 464 | 111 |
| Equity | -532 | -951 | -1.494 | -1.950 | -2.018 | -1.141 | -1.201 | -1.264 | -1.564 | -1.831 |
| Long-term debt | 2.041 | 1.920 | 1.920 | 1.920 | 1.920 | 920 | 920 | 920 | 1.820 | 1.820 |
| Short-term debt | 568 | 628 | 809 | 756 | 636 | 646 | 653 | 687 | 208 | 122 |
| Total debt | 2.609 | 2.548 | 2.730 | 2.676 | 2.556 | 1.566 | 1.573 | 1.607 | 2.028 | 1.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2015 | |
AKF INVEST ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Riis | Founder | 0 companies |
| Klaus Fossing | Chairman | 0 companies |
| Kristian Regnar Pedersen | Board of Directors | 0 companies |