| Revenue | DKK -1,3M | +8% |
| EBITDA | DKK -1,3M | +17% |
| Net profit | DKK -11,4M | -276% |
| Total assets | DKK 11,4M | -46% |
| Equity | DKK 4,1M | -70% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -571 | -2.107 | -1.408 | -1.329 | -1.299 | -1.178 | -1.112 | -1.143 | -1.193 | -1.291 |
| Staff expenses | -50 | -532 | -397 | -433 | -466 | -60 | -1 | -305 | -364 | -4 |
| EBITDA | -621 | -2.639 | -1.805 | -1.761 | -1.765 | -1.238 | -1.112 | -1.448 | -1.557 | -1.294 |
| Depreciation & amort. | -86 | -1.026 | -1.027 | -1.027 | -1.027 | -1.027 | -1.027 | -1.027 | -1.027 | -9.552 |
| EBIT | -707 | -3.665 | -2.832 | -2.788 | -2.792 | -2.265 | -2.139 | -2.475 | -2.584 | -10.846 |
| Net financials | -162 | -452 | -395 | -429 | -286 | -244 | -205 | -261 | -447 | -538 |
| Profit before tax | -869 | -4.118 | -3.227 | -3.217 | -3.078 | -2.509 | -2.343 | -2.736 | -3.031 | -11.384 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -869 | -4.118 | -3.227 | -3.217 | -3.078 | -2.509 | -2.343 | -2.736 | -3.031 | -11.384 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.704 | 27.887 | 27.074 | 26.438 | 25.422 | 24.328 | 22.913 | 21.984 | 20.866 | 11.364 |
| Equity | 15.964 | 16.647 | 17.420 | 17.203 | 17.825 | 16.816 | 15.322 | 14.486 | 13.606 | 4.121 |
| Long-term debt | 10.557 | 8.754 | 6.950 | 6.488 | 4.991 | 4.980 | 4.969 | 4.962 | 4.946 | 4.931 |
| Short-term debt | 5.182 | 2.487 | 2.704 | 2.748 | 2.607 | 2.533 | 2.621 | 2.536 | 2.314 | 2.312 |
| Total debt | 15.740 | 11.240 | 9.654 | 9.235 | 7.597 | 7.513 | 7.590 | 7.497 | 7.261 | 7.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HH Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAARUPSUND A/S | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
STEVNS CHARTER & TOWAGE A/S | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
HALBERG PROPERTIES A/S | Company | 15.0% | 15.0% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
VITESSE HERNING A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Conrad Højlund Hansen | Chief Executive Officer | 0 companies |
| Henrik Harald Halberg | Founder | 0 companies |
| Birgitte Krogsgaard Danø | Chairman | 0 companies |
| Helle Mau Jensen | Board of Directors | 0 companies |