| Revenue | DKK 0 | — |
| EBITDA | DKK -819K | -102% |
| Net profit | DKK 22,3M | +155% |
| Total assets | DKK 410,9M | -61% |
| Equity | DKK 357,6M | +5% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.645 | 10.901 | 34.307 | 48.358 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.132 | 4.202 | 22.412 | 32.981 | -819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.132 | 4.202 | 22.412 | 32.981 | -819 |
| Net financials | 4.077 | 57.090 | -7.794 | -16.281 | 29.633 |
| Profit before tax | 9.209 | 142.107 | 71.297 | -51.062 | 28.814 |
| Tax | 2.042 | 18.045 | 15.686 | -10.812 | 6.564 |
| Net profit | 7.167 | 124.062 | 55.611 | -40.250 | 22.250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 341.043 | 602.867 | 1.137.625 | 1.061.466 | 410.940 |
| Equity | 149.301 | 278.753 | 393.648 | 341.615 | 357.612 |
| Long-term debt | 184.520 | 176.559 | 660.494 | 660.140 | 0 |
| Short-term debt | 4.797 | 126.406 | 17.832 | 12.004 | 3.225 |
| Total debt | 189.317 | 302.965 | 678.326 | 672.144 | 3.225 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SJ Management | Management | 2015 – 2025 |
PA Management | Management | 2014 – 2015 |
TB Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
JK Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2025 | |
UL | Board of Directors | 2015 – 2015 |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stella Jacobsson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Black | Chief Executive Officer | 0 companies |
| Jan Kristensen | Chief Executive Officer | 0 companies |
| John René Frederiksen | Board of Directors | 0 companies |
| Thomas Holm Jensen | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Anders Christen Obel | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Peter Winther | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |