Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Swire Renewable Energy A/S
A/S
Active
CVR 36445874
Lyshøjen 4, 8520
Lystrup
Repair and maintenance of electrical equipment
·
NACE 3314
Est. 2014 · 11 years old
317 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of electrical equipment
/
Swire Renewable Energy A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
83M
165M
248M
330M
253M
2021
191M
2021
259M
2022
287M
2023
195M
2024
EBITDA
DKK millions
13M
-15M
-43M
-70M
-98M
8M
2021
-11M
-237%
2021
-60M
-445%
2022
10M
+117%
2023
-78M
-880%
2024
Income statement
DKK thousands
Item
2021
2021
2022
2023
2024
Revenue
252.884
191.046
259.054
286.886
194.640
Staff expenses
-166.514
-148.194
-121.871
-106.215
-115.149
EBITDA
8.083
-11.045
-59.776
10.109
-78.121
Depreciation & amort.
-13.201
-8.937
-74.997
-14.765
-19.621
EBIT
-5.118
-19.983
-134.773
-4.656
-97.742
Net financials
-25.208
-3.887
2.916
-17.092
-25.433
Profit before tax
-30.326
-23.869
-131.857
-21.748
-123.175
Tax
86
2.780
1.491
3.972
2.111
Net profit
-30.412
-26.650
-133.348
-25.720
-125.286
Balance sheet
DKK thousands
Item
2021
2021
2022
2023
2024
Total assets
178.071
179.200
137.300
264.551
304.479
Equity
86.445
59.842
-73.765
68.279
210.064
Long-term debt
20.722
19.687
15.872
15.087
13.192
Short-term debt
70.904
99.670
195.193
181.185
58.067
Total debt
91.626
119.357
211.064
196.272
71.259
Financial ratios
5-year trend
EBITDA margin
-40.1%
This company
15.8%
Market median
-354% vs market
2021
2024
Equity ratio
69.0%
This company
38.2%
Market median
+81% vs market
2021
2024
Return on equity
-59.6%
This company
18.4%
Market median
-424% vs market
2021
2024
Net profit margin
-64.4%
This company
8.1%
Market median
-895% vs market
2021
2024
Asset turnover
0.64×
This company
1.12×
Market median
-43% vs market
2021
2024
Debt / equity
0.45×
This company
0.62×
Market median
+27% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-05-01 – 2021-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on Swire Renewable Energy A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
