| Revenue | DKK 444K | +20% |
| EBITDA | DKK 243K | +5% |
| Net profit | DKK -87K | +83% |
| Total assets | DKK 6,2M | -5% |
| Equity | DKK 1,6M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 538 | 612 | 666 | 330 | 444 | 5 | -290 | 73 | 497 | 370 | 444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -124 | -108 | -159 | -151 | -151 | -137 | -201 |
| EBITDA | 651 | 538 | 612 | 666 | 330 | 320 | -103 | -449 | -78 | 347 | 232 | 243 |
| Depreciation & amort. | -140 | -140 | -140 | -140 | -140 | -140 | -199 | -215 | -213 | -213 | -215 | -215 |
| EBIT | 511 | 398 | 472 | 526 | 190 | 180 | -302 | -664 | -291 | 134 | 18 | 29 |
| Net financials | -114 | -142 | -95 | -10 | -184 | -46 | -45 | -61 | -78 | -110 | -146 | -134 |
| Profit before tax | 397 | 255 | 377 | 516 | 6 | 134 | -347 | -725 | -369 | 24 | -128 | -105 |
| Tax | 101 | 63 | 83 | 113 | 1 | 139 | -75 | -157 | -79 | 14 | 386 | -18 |
| Net profit | 297 | 192 | 294 | 402 | 4 | -5 | -272 | -568 | -290 | 10 | -515 | -87 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.421 | 8.613 | 8.826 | 9.176 | 8.946 | 7.718 | 7.382 | 7.138 | 6.815 | 6.607 | 6.453 | 6.154 |
| Equity | 3.786 | 3.978 | 4.272 | 4.675 | 4.679 | 3.581 | 3.007 | 2.439 | 2.149 | 2.159 | 1.644 | 1.557 |
| Long-term debt | 3.850 | 3.769 | 3.662 | 3.529 | 3.224 | 3.041 | 2.977 | 3.633 | 3.577 | 3.502 | 3.327 | 3.196 |
| Short-term debt | 189 | 256 | 265 | 329 | 398 | 332 | 709 | 476 | 578 | 416 | 452 | 390 |
| Total debt | 4.039 | 4.025 | 3.927 | 3.858 | 3.622 | 3.373 | 3.686 | 4.109 | 4.156 | 3.917 | 3.780 | 3.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
PB Management | Management | 2019 | — | — |
BB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRN BØDKER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Monrad Blinkilde | Management | 0 companies |
| Patrick Bregendahl Blinkilde | Management | 0 companies |
| Bjørn Bødker Mikkelsen | Management | 0 companies |