| Revenue | DKK -32K | +66% |
| EBITDA | DKK -32K | -66% |
| Net profit | DKK 1M | -55% |
| Total assets | DKK 9,3M | +14% |
| Equity | DKK 4,6M | +29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -16 | -9 | -12 | -20 | -25 | -77 | -33 | -19 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -16 | -9 | -12 | -20 | -25 | -77 | -33 | -19 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -16 | -9 | -12 | -20 | -25 | -77 | -33 | -19 | -32 |
| Net financials | -406 | 147 | -20 | -83 | -17 | 1.233 | 1.450 | -816 | 2.334 | 1.074 |
| Profit before tax | -466 | 131 | -29 | -95 | -37 | 1.208 | 1.373 | -849 | 2.315 | 1.041 |
| Tax | -23 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -443 | 107 | -29 | -95 | -37 | 1.208 | 1.373 | -849 | 2.315 | 1.041 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.084 | 1.205 | 1.274 | 1.639 | 1.978 | 3.350 | 5.151 | 5.280 | 8.102 | 9.266 |
| Equity | -393 | -285 | -314 | -409 | -446 | 687 | 2.135 | 1.286 | 3.601 | 4.642 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.739 | 0 | 0 |
| Short-term debt | 477 | 490 | 589 | 1.048 | 1.424 | 1.663 | 2.016 | 1.506 | 4.276 | 4.547 |
| Total debt | 1.477 | 1.490 | 1.589 | 2.048 | 2.424 | 2.663 | 3.016 | 3.245 | 4.276 | 4.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 5.0% | 2020 | |
| Individual | 25.0% | 66.7% | 2020 | |
| Individual | 25.0% | 5.0% | 2020 | |
| Individual | 25.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bülow Davidsen | Management | 0 companies |