| Revenue | DKK 306K | -753% |
| EBITDA | DKK 306K | +753% |
| Net profit | DKK 280K | +494% |
| Total assets | DKK 809K | +25% |
| Equity | DKK 405K | +223% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 114 | -109 | -113 | -47 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | -109 | -113 | -47 | 306 |
| Depreciation & amort. | -111 | -92 | -53 | -24 | -4 |
| EBIT | 3 | -202 | -166 | -71 | 303 |
| Net financials | 16 | 11 | -1 | -5 | 19 |
| Profit before tax | 19 | -191 | -167 | -75 | 321 |
| Tax | 11 | -22 | -25 | -4 | 42 |
| Net profit | 8 | -169 | -142 | -71 | 280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.141 | 743 | 637 | 647 | 809 |
| Equity | 507 | 338 | 196 | 125 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 42 |
| Short-term debt | 633 | 405 | 441 | 521 | 363 |
| Total debt | 633 | 405 | 441 | 521 | 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
MM Management | Management | 2023 – 2025 |
HJ Management | Management | 2014 – 2015 |
HH Management | Management | 2023 – 2025 |
MF Management | Management | 2025 – 2025 |
EJ Management | Management | 2020 – 2023 |
PA Management | Management | 2014 – 2014 |
CR Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Malou Skov Falck | Management | 0 companies |
| Henrik Jessen | Management | 0 companies |
| Heidi Haagh | Management | 0 companies |
| Morten Falck Pedersen | Management | 0 companies |
| Emil Jonathan Haagh | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mikkas Nicco Hansen | Chief Executive Officer | 0 companies |
| Carl Richard Christensen | Management | 0 companies |