| Revenue | DKK 341K | -27% |
| EBITDA | DKK 98K | -4% |
| Net profit | DKK 58K | -27% |
| Total assets | DKK 311K | -14% |
| Equity | DKK 67K | +631% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.428 | 1.971 | 690 | 1.058 | 623 | 174 | 346 | 212 | 532 | 464 | 341 |
| Staff expenses | -1.142 | -897 | -661 | -886 | -615 | -278 | -208 | -325 | -342 | -362 | -243 |
| EBITDA | 286 | 1.073 | 30 | 115 | 7 | -104 | 137 | -113 | 190 | 103 | 98 |
| Depreciation & amort. | -0 | -0 | -34 | -58 | -40 | -40 | -40 | -40 | -38 | -0 | -0 |
| EBIT | 286 | 1.073 | -4 | 57 | -32 | -144 | 97 | -153 | 151 | 103 | 98 |
| Net financials | 3 | -6 | -4 | -23 | -1 | 3 | -4 | 5 | -27 | -23 | -15 |
| Profit before tax | 289 | 1.068 | -8 | 34 | -34 | -141 | 93 | -149 | 124 | 80 | 83 |
| Tax | 71 | 238 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | 25 |
| Net profit | 218 | 830 | -8 | 19 | -34 | -141 | 93 | -149 | 124 | 80 | 58 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 1.838 | 782 | 937 | 730 | 576 | 670 | 288 | 472 | 362 | 311 |
| Equity | 718 | 1.548 | 540 | 559 | 525 | 384 | 478 | -195 | -71 | 9 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 290 | 242 | 377 | 205 | 192 | 192 | 483 | 543 | 353 | 243 |
| Total debt | 281 | 290 | 242 | 377 | 205 | 192 | 192 | 483 | 543 | 353 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEEL NISSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Peel Nissen Larson | Chief Executive Officer | 0 companies |
| Bente Sæderup | Chairman | 0 companies |
| Daniel Jacobsen | Board of Directors | 0 companies |
| Kristian Stefan Sæderup Larson | Chairman | 0 companies |
| Jørn Bonde Johansen | Board of Directors | 0 companies |
| Lars Bonde Lindberg | Chairman | 0 companies |
| Bo Windahl | Board of Directors | 0 companies |