| Revenue | DKK 2,6M | +31% |
| EBITDA | DKK 719K | +247% |
| Net profit | DKK 50K | -63% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 2,1M | +2% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.482 | 1.760 | 1.418 | 1.951 | 2.562 |
| Staff expenses | -1.978 | -1.408 | -899 | -870 | -1.504 |
| EBITDA | -728 | -118 | 154 | 207 | 719 |
| Depreciation & amort. | -0 | -118 | -0 | -96 | -0 |
| EBIT | -728 | -236 | 154 | 111 | 719 |
| Net financials | -85 | -7 | -7 | 25 | -669 |
| Profit before tax | -813 | -243 | 147 | 136 | 50 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -813 | -243 | 147 | 136 | 50 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.924 | 2.871 | 2.538 | 3.106 | 3.238 |
| Equity | 2.018 | 1.775 | 1.922 | 2.059 | 2.109 |
| Long-term debt | 84 | 84 | 84 | 84 | 0 |
| Short-term debt | 822 | 1.012 | 532 | 963 | 1.130 |
| Total debt | 906 | 1.096 | 616 | 1.047 | 1.130 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KH Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2014 – 2020 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Helen Falgren | Management | 0 companies |
| Jørgen Staunstrup | Board of Directors | 0 companies |
| Anabella Stoica | Board of Directors | 0 companies |
| Malene Fagerberg | Board of Directors | 0 companies |
| Georg Dam Steffensen | Board of Directors | 0 companies |
| Morten Flemming Hjelholt | Board of Directors | 0 companies |
| Tine Bruce Thygesen | Board of Directors | 0 companies |
| Michael Moesgaard Andersen | Board of Directors | 0 companies |
| Adam Hillestrøm | Chairman | 0 companies |
| Niels Bo Theilgaard Madsen | Chairman | 0 companies |
| Anne Sophie Spanner Witzke | Board of Directors | 0 companies |
| Ulrik Jensen | Chairman | 0 companies |
| Joo Runge | Board of Directors | 0 companies |
| Nikolaj Ehlers Oppermann | Board of Directors | 0 companies |