| Revenue | DKK 29,9M | +23% |
| EBITDA | DKK 7,9M | +33% |
| Net profit | DKK 4,4M | +59% |
| Total assets | DKK 26,6M | +8% |
| Equity | DKK 6,5M | +33% |
| Employees | 50 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.052 | 3.474 | 4.918 | 5.719 | 7.339 | 8.755 | 10.975 | 13.161 | 15.399 | 24.307 | 29.880 |
| Staff expenses | -1.008 | -2.690 | -3.547 | -4.477 | -5.957 | -7.840 | -8.291 | -10.636 | -12.734 | -18.347 | -21.994 |
| EBITDA | 43 | 785 | 1.371 | 1.243 | 1.382 | 915 | 2.684 | 2.517 | 2.662 | 5.910 | 7.885 |
| Depreciation & amort. | -41 | -47 | -63 | -63 | -70 | -120 | -202 | -404 | -1.075 | -1.672 | -1.806 |
| EBIT | 3 | 738 | 1.308 | 1.179 | 1.312 | 795 | 2.482 | 2.113 | 1.587 | 4.237 | 6.079 |
| Net financials | -4 | -14 | 9 | -14 | -3 | -26 | -26 | 48 | -457 | -713 | -495 |
| Profit before tax | -1 | 723 | 1.317 | 1.166 | 1.309 | 769 | 2.441 | 2.161 | 1.129 | 3.525 | 5.584 |
| Tax | -0 | 161 | 295 | 254 | 290 | 177 | 509 | 447 | 246 | 785 | 1.229 |
| Net profit | -1 | 562 | 1.021 | 912 | 1.018 | 592 | 1.932 | 1.714 | 883 | 2.740 | 4.355 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 2.157 | 4.139 | 3.920 | 4.522 | 5.626 | 8.577 | 9.308 | 23.379 | 24.661 | 26.577 |
| Equity | 49 | 611 | 1.321 | 1.312 | 1.420 | 1.012 | 2.144 | 2.858 | 2.341 | 4.854 | 6.469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 595 | 616 | 1.029 | 8.268 | 6.588 | 4.616 |
| Short-term debt | 977 | 1.544 | 2.817 | 2.609 | 3.096 | 4.015 | 5.715 | 5.271 | 12.274 | 12.206 | 14.229 |
| Total debt | 977 | 1.544 | 2.817 | 2.609 | 3.096 | 4.610 | 6.331 | 6.300 | 20.542 | 18.794 | 18.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
Jakob Højland Holding ApS | Company | 10.0% | 10.0% | 2023 |
MRPOS HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Eckholdt Smith | Chief Executive Officer | 0 companies |
| Jakob Kortegaard Højland | Chief Executive Officer | 0 companies |
| Scott Andrew Rochefort | Board of Directors | 0 companies |
| Toby Barnes-Yallowley | Chairman | 0 companies |